#PRJ-202608-0002
Sedang Dikerjakan
Pengadaan 10 Set Workstation Meja Kubikal & Partisi
Customer: Ibu Ratna Sari (CV Citra Mandiri Desain)
Nilai Kontrak
Rp 38.000.000
Progress: 20%
Estimasi HPP
Rp 18.890.000
BOM, Labor, FG, Overhead
Gross Profit Estimasi
Rp 19.110.000
Margin: 50,29%
Realisasi HPP
Rp 0
Deviasi: Rp 0
Gross Profit Realisasi
Rp 38.000.000
Margin: 100%
Daftar Bahan & Sub-Assembly (BOM)
| Nama Material / Sub-Assembly | Tipe | Est. Qty & Harga | Est. Total | Real. Qty & Harga | Real. Total | Aksi |
|---|---|---|---|---|---|---|
|
Sub-Assembly Rangka & Daun Meja
|
Sub-Assembly / Rakitan | - | Rp 7.010.000 | - | Rp 0 | | |
|
└―
Multipleks Plywood 18mm
|
Material / Bahan Mentah | 8 lembar × Rp 245.000 | Rp 1.960.000 | 0 lembar × Rp 0 | Rp 0 | | |
|
└―
HPL Taco Serat Kayu Natural
|
Material / Bahan Mentah | 10 lembar × Rp 185.000 | Rp 1.850.000 | 0 lembar × Rp 0 | Rp 0 | | |
|
└―
Kaki Meja Besi Hollow 50x50 Powder Coating
|
Material / Bahan Mentah | 20 unit × Rp 160.000 | Rp 3.200.000 | 0 unit × Rp 0 | Rp 0 | | |
|
Handle & Aksesoris Grommet Kabel Meja
|
Material / Bahan Mentah | 10 set × Rp 75.000 | Rp 750.000 | 0 set × Rp 0 | Rp 0 | | |
| Subtotal Material: | Rp 7.760.000 | Rp 0 | ||||